
Annual Financial Report 31.12.2024
6. Segmental analysis
The Group has three operating segments related to car rentals in Greece, trade of cars, spare parts and related services in Greece
as well as the car rentals and car sales abroad.
International Car rentals & Trade of cars - Elimination activity of car 2024 Note sales of used cars spare parts & entries & other Total rentals and cars (Greece) services (Greece) activities sales Revenue from third parties 30 290,228,094 511,234,502 184,225,008 - 985,687,604 Inter-segment revenue 20,019,746 194,551,804 109,257 (214,680,807) - Cost of sales 31 (224,574,026) (616,819,273) (150,998,122) 203,490,757 (788,900,664) Gross profit 85,673,814 88,967,033 33,336,143 (11,190,050) 196,786,940 Distribution costs 31 (5,584,063) (49,369,938) (3,644,089) 5,812,717 (52,785,373) Administrative expenses 31 (17,358,915) (16,227,502) (13,133,413) 6,264,449 (40,455,381) Impairment losses on financial assets - - 237,225 (487,457) - (250,232) net Other income from third parties 33 12,114,639 10,098,424 3,497,364 - 25,710,427 Other inter-segment income 7,477,258 3,367,228 - (10,844,486) - Other gains / (losses) - net 34 1,873,274 (814,733) 218,227 - 1,276,768 Finance income 35 7,024,820 718,448 63,845 - 7,807,113 Finance costs 35 (22,848,609) (5,215,517) (7,376,218) - (35,440,344) Share of profit / (loss) from investments 13 - 3,084,675 - (343,081) 2,741,594 accounted for using the equity method Profit before tax 68,372,218 34,845,343 12,474,402 (10,300,451) 105,391,512 Income tax expense 36 (9,267,699) (6,346,798) (1,582,778) 1,304,249 (15,893,026) Profit for the period 59,104,519 28,498,545 10,891,624 (8,996,202) 89,498,486 Depreciation & amortisation 7,8,10 (103,826,704) (5,189,196) (45,838,147) - (154,854,047) Non current assets 949,027,135 70,062,838 208,189,437 - 1,227,279,410 Total assets 1,073,576,806 293,770,420 238,811,081 - 1,606,158,307 Total liabilities (801,692,598) (164,732,353) (149,845,482) - (1,116,270,433) International Car rentals & Trade of cars - Elimination activity of car 2023 Note sales of used cars spare parts & entries & other Total rentals and cars (Greece) services (Greece) activities sales Revenue from third parties 30 268,364,998 560,093,824 174,215,326 - 1,002,674,148 Inter-segment revenue 14,457,965 202,217,001 2,570,640 (219,245,606) - Cost of sales 31 (194,683,705) (666,092,112) (136,748,592) 212,890,621 (784,633,788) Gross profit 88,139,258 96,218,713 40,037,374 (6,354,985) 218,040,360 Distribution costs 31 (6,099,510) (50,994,219) (2,964,143) 4,034,293 (56,023,579) Administrative expenses 31 (15,209,315) (14,820,092) (13,106,938) 4,143,426 (38,992,919) Impairment losses on financial assets - - (126,973) (1,085,079) - (1,212,052) net Other income from third parties 33 2,328,460 12,665,535 2,168,472 - 17,162,467 Other inter-segment income 6,374,156 3,429,956 37,441 (9,841,553) - Other gains / (losses) - net 34 972,930 526,461 (49,683) - 1,449,708 Finance income 35 3,191,567 491,771 18,571 - 3,701,909 Finance costs 35 (27,511,050) (4,265,234) (6,071,846) - (37,848,130) Share of profit / (loss) from investments 13 - 1,047,672 - (1,184,677) (137,005) accounted for using the equity method Profit before tax 52,186,496 44,173,590 18,984,169 (9,203,496) 106,140,759 Income tax expense 36 (10,569,206) (10,107,365) (2,242,850) 1,764,140 (21,155,281) Profit for the period 41,617,290 34,066,225 16,741,319 (7,439,356) 84,985,478 Depreciation & amortisation 7,8,10 (87,426,065) (4,384,153) (40,470,342) - (132,280,560) Non current assets 864,319,476 57,109,327 198,344,664 - 1,119,773,467 Total assets 942,858,862 245,105,778 228,270,198 - 1,416,234,838 Total liabilities (668,853,137) (152,459,369) (139,034,106) - (960,346,612)